Decision details

Capital Budget 2025/26

Decision Maker: The Executive

Decision status: Recommendations Approved

Is Key decision?: No

Is subject to call in?: No

Decision:

It was resolved to recommend to the Full Council the following

capital programme for 2025/26 –

 

                                                                                                          £’000  

2024/25 Schemes Brought Forward – General Fund           6,439

Refurbishment/Replacement of Assets                                   6,304

Heating System upgrades Low Carbon Heat grant

funding                                                                                             4,463

Communities for Learning                                                             152

Flood Relief Scheme                                                                        330

Holyhead: A Culture and Heritage Driven

Transformation                                                                               4,367

Economic Development Sites and Premises                            200

Waste Infrastructure                                                                     1,445

Housing Revenue Account                                                      20,594

 

Total Recommended Capital Programme 2025/26            44,294

 

Funded By:

 

General Capital Grant                                                                   2,661

Supported Borrowing General                                                   3,118

Communities for Learning Unsupported Borrowing              152

Capital Receipts Reserve                                                               500

Earmarked Reserves                                                                    1,160

Welsh & UK Government Grants                                            14,816

Unsupported Borrowing – General Fund                                1,293

HRA Revenue Account Surplus                                                5,488

HRA External Grants                                                                     4,483

HRA Unsupported Borrowing                                                 10,623                                                                                                 

2025/26 Total Capital Funding                                                44,294             

Publication date: 27/02/2025

Date of decision: 27/02/2025

Decided at meeting: 27/02/2025 - The Executive

Accompanying Documents: